acrofan

Industry Economy TECH GAME
Society Comfort AUTO MEDIA

Xinyuan Real Estate Co., Ltd. Announces Third Quarter 2018 Financial Results

  • Tuesday, November 13, 2018, 7:00 pm
  • ACROFAN=PRNasia
  • hkcs@prnasia.com

BEIJING, Nov. 13, 2018 /PRNewswire/ -- Xinyuan Real Estate Co., Ltd. ("Xinyuan" or the "Company") (NYSE: XIN), an NYSE-listed real estate developer and property manager primarily in China and also in other countries, today announced its unaudited financial results for the third quarter ended September 30, 2018.


Third Quarter 2018 Highlights


  • On January 1, 2018, the Company adopted ASC 606 to recognize revenue for contracts executed after the adoption on an "over time" basis using costs incurred, an input measure. As such, third quarter results reflect the adoption of ASC 606 and may not be directly comparable to prior periods.
  • Contract sales decreased 5.5% to US$571.3 million from US$604.5 million in the third quarter of 2017 and decreased 9.9% from US$633.9 million in the second quarter of 2018.
  • Total revenue increased 23.4% to US$595.5 million from US$482.4 million in the third quarter of 2017 and increased 67.4% from US$355.8 million in the second quarter of 2018.
  • Gross profit increased 37.1% to US$149.2 million, or 25.1% of total revenue, from US$108.8 million, or 22.6% of total revenue, in the third quarter of 2017 and increased 36.4% from US$ 109.4 million, or 30.7% of total revenue, in the second quarter of 2018.
  • Selling, General and Administrative ("SG&A") expenses as a percentage of total revenue decreased to 8.0% from 10.6% in the third quarter of 2017 and 13.2% in the second quarter of 2018.
  • Net income increased 44.8% to US$23.9 million from US$16.5 million in the third quarter of 2017 and increased from a net loss of US$9.3 million in the second quarter of 2018.
  • Diluted net earnings per American Depositary Share ("ADS") attributable to shareholders were US$0.31 compared to diluted net earnings per ADS of US$0.22 in the third quarter of 2017 and net loss per ADS of US$0.10 in the second quarter of 2018.

Mr. Yong Zhang, Xinyuan's Chairman, stated, "Contract sales during the third quarter of 2018 once again experienced downward pressure because of a slowing economy and continued tight regulations on China's property market. However, we were able to offset these market uncertainties due to our strategically located projects in tier-two cities and our strong operational execution, resulting in a 67.4% increase in our top line from the prior quarter and a 23.4% increase from the prior year period. This translated into bottom-line growth of 44.8% year-over-year."


Mr. Zhang added, "In the third quarter of 2018, we commenced pre-sales of four projects, mainly in tier-two cities where housing demand continues to be strong, including Changsha Furong Thriving Family, Chengdu Xinyuan City I, Kunshan Xinyu Jiayuan, and Xingyang Splendid IV. We were also able to expand our land bank with the strategic acquisition of Dalian International Health Technology Town. This acquisition helps unlock our growth potential in Northeastern area of China. With an enlarged land bank, and an expanded global footprint, we are well positioned for long-term growth.


"We remain optimistic about our revenue growth and contract sales for the fourth quarter and we remain focused on our strategic priorities of rolling out projects in tier-one and tier-two cities. Our effective execution will help strengthen our ability to meet our goals for the fourth quarter. We're also pleased to announce another quarterly dividend payment to shareholders," concluded Mr. Zhang.


Third Quarter 2018 Financial Results


Contract Sales


Contract sales in China totaled US$571.3 million in the third quarter compared to US$597.5 million in the third quarter of 2017 and US$630.3 million in the second quarter of 2018.


The Company's GFA sales in China were 277,500 square meters in the third quarter of 2018 compared to 369,500 square meters in the third quarter of 2017 and 282,900 square meters in the second quarter of 2018.


The average selling price ("ASP") per square meter sold in China was RMB13,406 (US$2,059) in the third quarter of 2018 compared to RMB10,994 (US$1,616) in the third quarter of 2017 and RMB14,173 (US$2,226) in the second quarter of 2018.


The Company commenced pre-sales of four new projects in the third quarter of 2018, Changsha Furong Thriving Family, Chengdu Xinyuan City I, Kunshan Xinyu Jiayuan, and Xingyang Splendid IV, which contributed 37.2% and 32.0% of total GFA sales and total contract sales, respectively.


 


Breakdown of GFA Sales and ASPs by Project in China


Project


Q3 2017


Q2 2018


Q3 2018


GFA


ASP


GFA


ASP


GFA


ASP


(m2 '000s)


(RMB)


(m2 '000s)


(RMB)


(m2 '000s)


(RMB)


Xingyang Splendid II


1.4


6,973


0.3


9,939


1.2


13,900


Kunshan Royal Palace


6.2


25,987


0.2


22,313


-


-


Jinan Royal Palace


29.7


12,457


27.4


16,341


25.9


16,426


Xuzhou Colorful City


0.6


11,138


0.8


10,495


0.1


10,989


Chengdu Thriving Family


10.2


15,061


1.3


16,011


1.1


8,012


Changsha Xinyuan Splendid


7.4


13,726


3.7


15,869


0.2


19,771


Sanya Yazhou Bay No.1


1.6


15,313


12.0


25,758


-0.9


23,515


Xi'an Metropolitan


7.2


9,497


4.5


7,480


1.8


10,546


Zhengzhou Xindo Park


8.1


8,552


0.4


7,560


4.1


8,015


Jinan Xin Central


9.2


12,151


9.2


14,073


1.3


12,839


Henan Xin Central I


28.5


4,093


1.0


15,342


0.3


18,931


Zhengzhou Fancy City I


18.8


5,155


1.2


10,989


0.2


17,481


Zhengzhou Fancy City II (South)


2.9


13,995


0.8


14,103


0.4


17,780


Tianjin Spring Royal Palace I


6.2


11,617


0.1


16,294


-


-


Kunshan Xindo Park


11.5


22,198


4.3


23,585


2.4


24,014


Zhengzhou International New City I


35.3


10,141


6.0


25,102


2.3


25,725


Henan Xin Central II


28.0


8,379


6.2


12,351


0.2


16,913


Xingyang Splendid III


47.4


7,217


13.2


7,934


2.7


8,018


Changsha Mulian Royal Palace


32.8


11,291


29.2


10,188


4.0


14,445


Zhengzhou International New City II


69.0


13,783


1.7


13,671


3.4


13,388


Zhengzhou International New City III A


-


-


1.2


13,611


-0.1


14,150


Zhengzhou Fancy City II (North)


-


-


35.3


9,801


2.5


9,567


Tianjin Spring Royal Palace II


-


-


11.5


14,124


23.6


12,691


Zhengzhou International New City III D


-


-


29.6


14,282


14.0


14,264


Zhengzhou Hangmei International Wisdom City I


-


-


16.2


7,195


18.9


7,230


Zhengzhou International New City III B


-


-


51.3


13,996


54.5


14,135


Changsha Furong Thriving Family


-


-


-


-


68.4


9,773


Chengdu Xinyuan City I


-


-


-


-


7.1


9,988


Kunshan Xinyu Jiayuan


-


-


-


-


13.1


26,108


Xingyang Splendid IV


-


-


-


-


14.7


7,576


Suzhou Suhe Bay (Suzhou Wujiang New City) *


-


-


-


-


9.6


21,722


Others


7.5


-


14.3


-


0.5


-


Total


369.5


10,994


282.9


14,173


277.5


13,406


 


* The Company owns 16.66% equity interest in a joint venture, Suzhou Hengwan Real Estate Co., Ltd. which develops
Suzhou Suhe Bay. The Company accounts for its investment under the equity method.


 


Revenue


In the third quarter of 2018, the Company's total revenue increased 23.4% to US$595.5 million from US$482.4 million in the third quarter of 2017 and increased 67.4% from US$355.8 million in the second quarter of 2018.


Gross Profit


Gross profit for the third quarter of 2018 was US$149.2 million, or 25.1% of revenue, compared to a gross profit of US$108.8 million, or 22.6% of revenue, in the third quarter of 2017 and a gross profit of US$109.4 million, or 30.7% of revenue, in the second quarter of 2018.


Selling, General and Administrative Expenses


SG&A expenses were US$47.7 million for the third quarter of 2018 compared to US$51.0 million for the third quarter of 2017 and US$47.0 million for the second quarter of 2018. As a percentage of total revenue, SG&A expenses were 8.0% compared to 10.6% in the third quarter of 2017 and 13.2% in the second quarter of 2018.


Net Income/(loss)


Net income for the third quarter of 2018 was US$23.9 million compared to net income of US$16.5 million for the third quarter of 2017 and net loss of US$9.3 million for the second quarter of 2018. Net margin increased from 3.4% in the third quarter of 2017 and increased from negative 2.6% in the second quarter of 2018 to 4.0% for the third quarter of 2018. Diluted net earnings were US$0.31 per ADS in the third quarter of 2018 compared to diluted net earnings of US$0.22 per ADS in the third quarter of 2017 and diluted net loss of US$0.10 per ADS in the second quarter of 2018.


Balance Sheet


As of September 30, 2018, the Company's cash and cash equivalents (including restricted cash) decreased to US$1,416.9 million from US$1,451.5 million as of June 30, 2018. Total debt outstanding was US$4,084.4 million, which reflected an increase of US$498.9 million compared to US$3,585.5 million at the end of the second quarter of 2018. The balance of the Company's real estate properties under development at the end of the third quarter of 2018 was US$4,469.1 million compared to US$3,694.8 million at the end of the second quarter of 2018.


Adoption of ASC606


On January 1, 2018, the Company adopted ASC 606: Revenue from Contracts with Customers ("ASC 606") issued by the Financial Accounting Standards Board. The Company adopted ASC 606 using the modified retrospective approach and applied the adoption only to contracts not completed as of the date of adoption, with no restatement of comparative periods, and a cumulative-effect adjustment to retained earnings recognized as of the date of adoption.


The following tables show the actual annual 2017 operating results and the annual 2017 operating results if the Company had adopted ASC 606 on January 1, 2017.


 


2017 Financial Results Prior to ASC 606



2017 Total


2017 Q1


2017 Q2


2017 Q3


2017 Q4


USD'000


USD'000


USD'000


USD'000


USD'000




(unaudited)


(unaudited)


(unaudited)


(unaudited)


Contract Sales


2,465,663


305,382


732,476


604,520


823,285


1. Revenue


1,976,907


280,714


488,165


482,373


725,655


Gross Profit


459,628


62,567


107,922


108,842


180,297


Gross Profit Margin


23.2%


22.3%


22.1%


22.6%


24.8%


 SG&A


212,568


35,505


47,894


50,976


78,193


 Interest Expense


66,153


9,325


20,195


11,418


25,215


2. Profit Before Income Taxes


193,228


22,042


46,678


38,895


85,613


Income Taxes


113,117


14,625


25,901


22,366


50,225


3. Net Profit


80,111


7,417


20,777


16,529


35,388


 


2017 Financial Results Adjusted for ASC 606 Adoption



2017 Total


2017 Q1


2017 Q2


2017 Q3


2017 Q4


USD'000


USD'000


USD'000


USD'000


USD'000



(unaudited)


(unaudited)


(unaudited)


(unaudited)


(unaudited)


Contract Sales


2,465,663


305,382


732,476


604,520


823,285


1. Revenue


1,584,038


354,572


184,834


247,499


797,133


Gross Profit


346,635


70,098


31,576


49,599


195,362


Gross Profit Margin


21.9%


19.8%


17.1%


20.0%


24.5%


 SG&A


212,568


35,505


47,894


50,976


78,193


 Interest Expense


66,153


9,325


20,195


11,418


25,215


2. Profit Before Income Taxes


80,235


29,573


(29,669)


(20,347)


100,678


Income Taxes


75,653


19,295


890


7,991


47,477


3. Net Profit


4,582


10,278


(30,559)


(28,338)


53,201


 


Real Estate Project Status in China


Below is a summary table of projects that were active and available for sale in the third quarter of 2018.


Project


GFA


(m2 '000s)


Total Active Project


Sold to date


Unsold to date


Xingyang Splendid II


137.0


82.9


54.1


Kunshan Royal Palace


280.6


278.9


1.7


Jinan Royal Palace


449.5


425.8


23.7


Xuzhou Colorful City


130.7


119.7


11.0


Chengdu Thriving Family


203.4


198.1


5.3


Changsha Xinyuan Splendid


251.7


245.3


6.4


Sanya Yazhou Bay No.1


117.6


100.5


17.1


Xi'an Metropolitan


290.6


267.3


23.3


Zhengzhou Xindo Park


134.4


131.9


2.5


Jinan Xin Central


194.4


179.7


14.7


Henan Xin Central I


262.2


252.4


9.8


Zhengzhou Fancy City I


166.7


160.1


6.6


Zhengzhou Fancy City II (South)


84.1


81.9


2.2


Tianjin Spring Royal Palace I


139.2


131.0


8.2


Kunshan Xindo Park


89.0


82.8


6.2


Zhengzhou International New City I


360.7


338.2


22.5


Henan Xin Central II


[ Copyright © Acrofan All Right Reserved ]